| Category | Amount/Value |
|---|---|
| Charger Revenue (5 yrs) | |
| Added Dwell Time (per visit) | |
| Additional Spend (per visit) | |
| Traffic Increase | |
| Indirect Revenue (5 yrs) | |
| Total Revenue | |
| – Install Cost | |
| – Hardware Cost | |
| – Network Cost | |
| – Maintenance | |
| – Utility Cost | |
| – Grants/Subsidies & Tax Credit | |
| Net Profit |
